Financial Report

(As of fredag, sep 26 2003)

Devils

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$32,00


Income

Current Funds$682 677
Home Games Remaining0
Avg. Attendance18 938
Avg. Revenue/Game$1 090 868
Projected Revenue$0 000

Expenses

Pro Payroll$40 115 000
Farm Payroll$720 500
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$685 592
Projected Expenses$0 000
Projected Balance$682 677

Salary Commitment

Year: 2002$40 835 500
Year: 2003$33 063 000
Year: 2004$23 554 000
Year: 2005$5 425 000

Pro Payroll

Paul Kariya 11 000 000(3)
Curtis Joseph 6 150 000(1)
Jason Arnott 4 000 000(2)
Chris Drury 2 200 000(2)
Radek Dvorak 2 100 000(4)
Janne Niinimaa 1 810 000(3)
Mike Comrie 1 750 000(4)
Vitaly Vishnevski 1 500 000(2)
Tim Taylor 1 450 000(1)
Kimmo Timonen 1 250 000(4)
Ilya Kovalchuk 1 200 000(3)
Krzysztof Oliwa 1 080 000(3)
Jeff Jillson 975 000(3)
Stefan Liv 800 000(3)
Patrik Elias 675 000(3)
Jarno Kultanen 590 000(2)
Petr Tenkrat 550 000(2)
Marian Cisar 500 000(2)
Hans Nygren 300 000(5)
Chris Neil 235 000(3)


Farm Payroll

Johan Witehall 85 000(2)
Jeff Farkas 80 000(3)
Johan Holmqvist 67 500(1)
Jesse Wallin 65 000(1)
Josh Holden 60 000(3)
Steven Halko 55 000(3)
Andrew Raycroft 50 000(3)
Richard Jackman 44 000(2)
Zdenek Kutlak 40 000(2)
William Tibbetts 40 000(1)
Yves Sarault 35 000(3)
Niko Kapanen 32 500(3)
Peter Ratchuk 25 000(4)
Jozef Balej 21 500(3)
Ryan Bayda 20 000(3)




Stars

ArenaAmerican Airlines Center
Capacity21 000
Ticket Price$40,00


Income

Current Funds-$9 171 576
Home Games Remaining0
Avg. Attendance13 350
Avg. Revenue/Game$961 325
Projected Revenue$0 000

Expenses

Pro Payroll$43 812 500
Farm Payroll$40 000
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$736 108
Projected Expenses$0 000
Projected Balance-$9 171 576

Salary Commitment

Year: 2002$45 252 500
Year: 2003$34 107 500
Year: 2004$10 107 500
Year: 2005$0 000

Pro Payroll

Mats Sundin 7 500 000(2)
Bill Guerin 5 000 000(2)
Chris Osgood 5 000 000(2)
Teppo Numminen 4 500 000(1)
Alexei Zhamnov 3 350 000(3)
Gary Roberts 2 750 000(1)
Mark Bell 1 800 000(2)
Mattias Norstrom 1 600 000(1)
Samuel Pahlsson 1 550 000(2)
Martin Skoula 1 400 000(2)
Jamie Lundmark 950 000(3)
Brad Ference 925 000(3)
Andrew Ference 900 000(2)
Tom Poti 850 000(3)
Pavel Skrbek 800 000(3)
Marco Sturm 770 000(1)
Jan Hrdina 700 000(3)
Alexei Morozov 660 000(3)
Marc Denis 600 000(1)
Dan Hamhuis 600 000(3)
Dan Lacouture 522 500(3)
Todd Fedoruk 500 000(2)
Pierre Dagenais 500 000(1)
Vladimir Orszagh 400 000(3)
Brad Larsen 385 000(1)
David Aebischer 350 000(3)
Ricard Persson 350 000(2)


Farm Payroll

Trent Whitfield 40 000(1)




Oilers

ArenaSkyreach Centre
Capacity17 500
Ticket Price$38,00


Income

Current Funds-$9 081 650
Home Games Remaining0
Avg. Attendance10 363
Avg. Revenue/Game$708 728
Projected Revenue$0 000

Expenses

Pro Payroll$33 050 000
Farm Payroll$1 219 900
Prospect Fees$0 000
Coach$237 000
Games Remaining0
Total Game Expenses$575 115
Projected Expenses$0 000
Projected Balance-$9 081 650

Salary Commitment

Year: 2002$34 269 900
Year: 2003$29 231 150
Year: 2004$7 700 000
Year: 2005$2 800 000

Pro Payroll

Ron Francis 5 000 000(2)
Jeff Hackett 3 300 000(2)
Mikael Renberg 3 000 000(2)
Glen Wesley 2 500 000(1)
Jiri Slegr 2 500 000(2)
Claude Lemieux 2 000 000(2)
Nelson Emerson 1 800 000(2)
Scott Thornton 1 725 000(2)
Cory Stillman 1 500 000(3)
Jassen Cullimore 1 500 000(4)
Garry Galley 1 300 000(2)
Garry Valk 1 000 000(4)
Daniel Tkaczuk 925 000(1)
Cory Sarich 775 000(1)
Andrei Markov 700 000(3)
Lukas Krajicek 700 000(3)
Karlis Skrastins 575 000(3)
Shaun Van-Allen 550 000(3)
Dwayne Roloson 500 000(3)
Jamal Mayers 450 000(2)
Chris Herperger 450 000(1)
Mathias Lundgren 300 000(5)


Farm Payroll

Sylvain Cote 140 000(3)
J-Luc Grand-Pierre 140 000(2)
Chris Terreri 87 500(2)
Alyn Mccauley 78 650(2)
Mike Mottau 72 500(1)
Jason Labarbera 57 500(2)
Tyler Bouck 55 000(2)
Mika Alatalo 50 000(3)
Matt Higgins 50 000(1)
Joe Hulbig 45 000(3)
Aris Brimanis 42 000(1)
Ladislav Kohn 40 000(1)
Jonas Ronnqvist 40 000(1)
Greg Leeb 40 000(1)
Benoit Gratton 39 000(3)
Scott Fankhouser 38 500(1)
Jay Henderson 37 500(2)
Mikael Tellqvist 37 500(3)
Eric Belanger 35 750(1)
Dallas Eakins 30 000(1)
Paul Martin 22 500(3)
Jimmie Olvestad 21 000(3)
Ales Hemsky 20 000(3)




RedWings

ArenaJoe Louis Arena
Capacity18 785
Ticket Price$30,00


Income

Current Funds-$16 198 518
Home Games Remaining0
Avg. Attendance15 722
Avg. Revenue/Game$848 995
Projected Revenue$0 000

Expenses

Pro Payroll$45 376 130
Farm Payroll$620 000
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$771 602
Projected Expenses$0 000
Projected Balance-$16 198 518

Salary Commitment

Year: 2002$45 996 130
Year: 2003$33 133 630
Year: 2004$18 430 000
Year: 2005$0 000

Pro Payroll

Brett Hull 7 000 000(3)
Vincent Damphousse 6 000 000(3)
Mark Recchi 5 000 000(1)
Joe Nieuwendyk 4 500 000(2)
Adam Deadmarsh 2 500 000(2)
Robert Svehla 2 500 000(1)
Gord Murphy 1 900 000(2)
Ken Daneyko 1 731 130(2)
Jason York 1 650 000(2)
Glen Murray 1 375 000(2)
Mike Rathje 1 100 000(3)
Greg Johnson 1 100 000(1)
Karl Dykhuis 1 000 000(3)
Scott Lachance 850 000(3)
Andrei Zyuzin 770 000(1)
Alexander Korolyuk 750 000(1)
Craig Johnson 700 000(3)
Dave Scatchard 625 000(1)
Ilja Bryzgalov 600 000(3)
Mike Sullivan 600 000(1)
Chris Mcallister 500 000(1)
Marty Turco 475 000(3)
Manny Fernandez 475 000(2)
Mark Popovic 475 000(3)
Cameron Stewart 450 000(1)
Tyler Wright 400 000(2)
Corey Hirsch 350 000(1)


Farm Payroll

Steve Smith 150 000(3)
Mike Van Ryn 102 500(2)
Mike Eastwood 95 000(1)
Antti-Jussi Niemi 70 000(2)
Jason Doig 49 500(1)
Tomas Divisek 45 000(3)
Jeff Nielsen 40 500(1)
Colby Armstrong 35 000(3)
Wyatt Smith 32 500(1)




Flames

ArenaCanadian Airlines Arena
Capacity20 035
Ticket Price$32,00


Income

Current Funds$13 299 891
Home Games Remaining0
Avg. Attendance13 516
Avg. Revenue/Game$778 614
Projected Revenue$0 000

Expenses

Pro Payroll$26 780 000
Farm Payroll$999 000
Prospect Fees$0 000
Coach$214 500
Games Remaining0
Total Game Expenses$466 558
Projected Expenses$0 000
Projected Balance$13 299 891

Salary Commitment

Year: 2002$27 779 000
Year: 2003$17 954 000
Year: 2004$11 459 000
Year: 2005$0 000

Pro Payroll

Saku Koivu 3 300 000(2)
Dmitri Mironov 3 000 000(1)
Jozef Stumpel 2 200 000(3)
Bryan Mccabe 2 150 000(3)
Dallas Drake 2 000 000(1)
Richard Pilon 1 900 000(1)
Trent Klatt 1 200 000(2)
Ray Ferraro 1 150 000(3)
Toumo Ruutu 1 100 000(3)
Brendan Witt 1 000 000(2)
Martin Erat 950 000(3)
Jonas Hoglund 950 000(1)
Olli Jokinen 800 000(2)
Aaron Ward 745 000(3)
Greg DeVries 725 000(1)
Jarkko Ruutu 630 000(1)
Christian Berglund 625 000(3)
Garth Snow 600 000(3)
Sergei Zholtok 505 000(3)
Bob Essensa 500 000(3)
Sami Helenius 400 000(1)
Kip Miller 350 000(3)


Farm Payroll

Igor Korolev 100 000(3)
Joe Murphy 100 000(3)
Greg Adams 90 000(1)
James Black 77 500(2)
Jean-Pierre Vigier 62 500(2)
Konstantin Koltsov 62 500(3)
Josef Melichar 60 000(3)
Paul Kruse 55 000(2)
Jim Campbell 52 500(3)
Tomas Vlasak 50 000(1)
Brian Willsie 50 000(3)
Jeff Toms 42 000(3)
Chris Joseph 40 000(1)
Gordie Dwyer 40 000(3)
Xavier Delisle 40 000(1)
Nick Schultz 23 500(3)
Jason Crain 18 000(3)
Teemu Sainomaa 18 000(3)
Tomas Plekanek 17 500(3)




Kings

ArenaStaples Center
Capacity20 000
Ticket Price$38,00


Income

Current Funds$16 109 778
Home Games Remaining0
Avg. Attendance13 618
Avg. Revenue/Game$931 364
Projected Revenue$0 000

Expenses

Pro Payroll$23 224 000
Farm Payroll$891 750
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$406 929
Projected Expenses$0 000
Projected Balance$16 109 778

Salary Commitment

Year: 2002$24 115 750
Year: 2003$20 047 250
Year: 2004$10 233 250
Year: 2005$935 000

Pro Payroll

Tommy Salo 2 500 000(2)
Igor Kravchuk 2 500 000(3)
Ray Whitney 2 150 000(2)
Oleg Saprykin 2 000 000(2)
Simon Gagne 1 500 000(2)
Martin Lapointe 1 250 000(3)
Claude Lapointe 1 200 000(3)
Brad Richards 975 000(3)
Aaron Miller 900 000(1)
Andreas Dackell 900 000(1)
Hnat Domenichelli 900 000(3)
Jared Aulin 900 000(3)
Yan Golubovsky 800 000(3)
Maxim Afinogenov 750 000(1)
Nils Ekman 550 000(4)
John Grahame 500 000(1)
Richard Park 500 000(3)
Brian Rafalski 450 000(1)
Peter Schaefer 450 000(2)
Joey Tetarenko 429 000(2)
Tomas Kaberle 385 000(2)
Dan Hinote 375 000(1)
Filip Kuba 360 000(2)


Farm Payroll

Jonathan Sim 120 000(5)
Petr Schastlivy 120 000(5)
Jason Pominville 62 500(3)
Igor Knyazev 62 500(3)
Reto Von Arx 60 000(1)
Antti Aalto 51 500(1)
Arron Asham 50 000(4)
Andy Mcdonald 50 000(4)
Jeff Ulmer 45 000(4)
Todd White 45 000(3)
Evegeny Konstantinov 44 500(1)
Sean Haggerty 40 000(2)
Scott Thomas 37 500(1)
Rocky Thompson 35 750(3)
Rick Berry 35 000(3)
Alexander Polushin 32 500(3)




Blackhawks

ArenaUnited Center
Capacity21 500
Ticket Price$30,00


Income

Current Funds$10 491 178
Home Games Remaining0
Avg. Attendance21 160
Avg. Revenue/Game$1 142 501
Projected Revenue$0 000

Expenses

Pro Payroll$33 721 250
Farm Payroll$500 250
Prospect Fees$0 000
Coach$261 000
Games Remaining0
Total Game Expenses$574 708
Projected Expenses$0 000
Projected Balance$10 491 178

Salary Commitment

Year: 2002$34 221 500
Year: 2003$25 475 250
Year: 2004$14 845 250
Year: 2005$5 325 000

Pro Payroll

Markus Naslund 5 000 000(4)
Guy Hebert 3 600 000(3)
Adam Oates 2 950 000(3)
Mathieu Schneider 2 900 000(2)
Alexei Kovalev 2 300 000(2)
Chris Therien 2 125 000(2)
Kyle Mclaren 1 755 000(1)
Mike Dunham 1 500 000(1)
Jeff O'Neill 1 500 000(1)
Richard Smehlik 1 400 000(1)
Valeri Bure 1 175 000(2)
Todd Bertuzzi 1 175 000(1)
Nik Antropov 1 100 000(2)
Patric Kjellberg 900 000(2)
Cale Hulse 850 000(3)
Harold Druken 775 000(3)
Mike Commodore 605 000(1)
Erik Rasmussen 481 250(3)
Paul Healey 360 000(3)
Denis Hamel 350 000(1)
Jaroslav Svoboda 320 000(3)
Johan Lång 300 000(5)
Richard Lintner 300 000(1)


Farm Payroll

Gino Odjick 85 000(3)
Steve Mckenna 45 000(1)
Zac Bierk 41 250(1)
Jim Montgomery 40 000(1)
Brad Ralph 35 000(1)
Alexei Smirnov 30 000(3)
Richard Brennan 30 000(2)
Rene Vydareny 30 000(3)
Greg Koehler 25 000(4)
Patrick Cote 20 000(2)
Mike Rucinski 20 000(2)
Drew Bannister 20 000(2)
Eric Boguniecki 20 000(2)
Michael Gaul 20 000(2)
Brian Finley 20 000(3)
Eric Meloche 19 000(3)




Sharks

ArenaSan Jose Arena
Capacity17 483
Ticket Price$32,00


Income

Current Funds-$23 926 091
Home Games Remaining0
Avg. Attendance17 467
Avg. Revenue/Game$1 006 025
Projected Revenue$0 000

Expenses

Pro Payroll$55 380 000
Farm Payroll$628 000
Prospect Fees$0 000
Coach$214 500
Games Remaining0
Total Game Expenses$937 042
Projected Expenses$0 000
Projected Balance-$23 926 091

Salary Commitment

Year: 2002$56 008 000
Year: 2003$38 617 500
Year: 2004$16 800 000
Year: 2005$6 500 000

Pro Payroll

Nicklas Lidstrom 7 250 000(2)
Ron Tugnutt 6 200 000(5)
Doug Gilmour 6 000 000(1)
Ed Belfour 5 500 000(2)
Ray Bourque 5 500 000(2)
Jeremy Roenick 5 000 000(1)
Shayne Corson 2 250 000(3)
Rick Tocchet 2 200 000(1)
Scott Young 1 900 000(2)
Travis Green 1 800 000(3)
Adrian Aucoin 1 600 000(3)
Kevin Hatcher 1 500 000(3)
Marty Mcinnis 1 430 000(1)
Sean O'Donnell 1 100 000(3)
Daniel Sedin 1 025 000(1)
Dainius Zubrus 1 000 000(3)
Brad Tapper 975 000(1)
Jason Strudwick 675 000(2)
Christian Laflamme 625 000(1)
Clarke Wilm 425 000(2)
Adam Mair 400 000(3)
Andreas Holmqvist 400 000(3)
Neil Little 325 000(2)
Jimmy Persson 300 000(5)


Farm Payroll

Benoit Brunet 110 000(2)
Randy Robitaille 97 500(3)
Kirk Muller 75 000(1)
Jean-Yves Leroux 60 000(2)
Dean Sylvester 45 000(3)
Niclas Wallin 45 000(3)
Glenn Healy 40 000(2)
Ray Schultz 33 000(1)
Francis Bouillon 32 500(2)
Sean Avery 32 500(3)
Matthieu Descoteaux 30 000(3)
Maxim Kuznetsov 27 500(1)




Lightning

ArenaIce Palace
Capacity19 758
Ticket Price$40,00


Income

Current Funds-$3 944 210
Home Games Remaining0
Avg. Attendance12 654
Avg. Revenue/Game$911 163
Projected Revenue$0 000

Expenses

Pro Payroll$49 637 500
Farm Payroll$517 500
Prospect Fees$0 000
Coach$358 000
Games Remaining0
Total Game Expenses$841 883
Projected Expenses$0 000
Projected Balance-$3 944 210

Salary Commitment

Year: 2002$50 155 000
Year: 2003$34 327 500
Year: 2004$8 272 500
Year: 2005$0 000

Pro Payroll

Patrick Roy 7 500 000(1)
Uwe Krupp 4 100 000(2)
Adam Graves 4 000 000(2)
Sergei Fedorov 3 800 000(2)
Alexei Yashin 3 600 000(3)
Jyrki Lumme 3 600 000(1)
Robert Reichel 3 000 000(2)
Luke Richardson 2 500 000(3)
Stephane Fiset 2 350 000(2)
Keith Carney 2 100 000(2)
Dmitry Yushkevich 2 050 000(2)
Kenny Jonsson 1 850 000(1)
Cliff Ronning 1 750 000(1)
Cory Cross 1 400 000(2)
Dean Mcammond 1 127 500(1)
Mike Sillinger 1 000 000(2)
Oleg Kvasha 750 000(2)
Fredrik Olausson 750 000(2)
Stephane Richer 700 000(3)
Vitali Yachmenev 600 000(3)
Yannick Tremblay 475 000(2)
Pasi Nurminen 225 000(3)
Timo Parssinen 210 000(3)
Norm Milley 200 000(3)


Farm Payroll

Bill Houlder 145 000(2)
Artem Chubarov 85 000(2)
Bruce Gardiner 70 000(3)
Pavel Datsyuk 65 000(3)
Colin Forbes 50 000(2)
Paul Brousseau 40 000(3)
Reid Simpson 37 500(3)
Mike Crowley 25 000(3)




Avalanche

ArenaPepsi Center
Capacity19 309
Ticket Price$34,00


Income

Current Funds$11 367 943
Home Games Remaining0
Avg. Attendance14 769
Avg. Revenue/Game$903 844
Projected Revenue$0 000

Expenses

Pro Payroll$31 391 666
Farm Payroll$804 200
Prospect Fees$0 000
Coach$250 000
Games Remaining0
Total Game Expenses$540 764
Projected Expenses$0 000
Projected Balance$11 367 943

Salary Commitment

Year: 2002$32 195 866
Year: 2003$25 555 200
Year: 2004$13 697 500
Year: 2005$367 500

Pro Payroll

Owen Nolan 4 750 000(2)
Chris Pronger 4 675 000(2)
Petr Nedved 4 000 000(3)
Derian Hatcher 3 900 000(1)
Michael Peca 3 000 000(3)
Michal Sykora 1 500 000(3)
Kevyn Adams 1 000 000(2)
Ethan Moreau 900 000(3)
Georges Laraque 866 666(1)
Sheldon Souray 812 500(3)
Mike Wilson 800 000(1)
Denis Arkhipov 800 000(3)
Craig Billington 787 500(2)
Scott Walker 775 000(1)
Vaclav Nedorost 750 000(3)
Patrick Lalime 550 000(3)
Robert Valicevic 450 000(2)
Dave Manson 400 000(3)
Steve Ott 375 000(3)
Mattias Johansson 300 000(5)


Farm Payroll

Mark Lawrence 92 500(3)
Ladislav Benysek 67 500(5)
Mattias Timander 61 000(1)
Derek King 60 000(2)
Jamie Allison 60 000(1)
Jan Caloun 60 000(3)
Andrei Bashkirov 55 200(2)
Kent Manderville 55 000(1)
Craig Darby 45 000(2)
Steve Dubinsky 45 000(1)
Kyle Freadrich 40 500(1)
Peter Bartos 37 500(1)
Joaquin Gage 35 000(2)
Sasha Goc 35 000(3)
Matt Murley 30 000(3)
Christian Backman 25 000(3)




Capitals

ArenaMCI Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$16 914 280
Home Games Remaining0
Avg. Attendance13 884
Avg. Revenue/Game$874 676
Projected Revenue$0 000

Expenses

Pro Payroll$26 828 750
Farm Payroll$488 250
Prospect Fees$0 000
Coach$214 500
Games Remaining0
Total Game Expenses$458 858
Projected Expenses$0 000
Projected Balance$16 914 280

Salary Commitment

Year: 2002$27 317 000
Year: 2003$24 127 000
Year: 2004$12 738 250
Year: 2005$0 000

Pro Payroll

Joe Thornton 3 500 000(3)
Roman Turek 2 900 000(2)
Pavol Demitra 2 800 000(3)
Sergei Samsonov 2 700 000(3)
Bob Probert 1 800 000(2)
Ken Klee 1 300 000(2)
Jason Spezza 1 100 000(3)
Justin Williams 1 075 000(2)
Chris Phillips 962 500(2)
Dimitri Kalinin 912 500(2)
Scott Hannan 825 000(1)
Pascal Leclaire 825 000(3)
Hal Gill 800 000(3)
Jan Bulis 800 000(1)
David Tanabe 700 000(2)
Vaclav Varada 700 000(1)
Stacy Roest 695 000(3)
Marian Hossa 675 000(2)
Shane Willis 508 750(2)
Sean Brown 475 000(2)
Per Svartvadet 400 000(1)
Robert Esche 375 000(1)


Farm Payroll

Greg Classen 90 750(3)
Dale Clarke 90 000(1)
Cameron Mann 85 000(3)
Chris Mason 55 000(3)
Dan Snyder 50 000(3)
Craig Millar 45 000(2)
Evgeny Korolev 37 500(3)
Jeremy Stevenson 35 000(2)




MapleLeafs

ArenaAirCanada Center
Capacity18 800
Ticket Price$50,00


Income

Current Funds-$3 208 921
Home Games Remaining0
Avg. Attendance17 254
Avg. Revenue/Game$1 552 790
Projected Revenue$0 000

Expenses

Pro Payroll$49 815 000
Farm Payroll$2 173 500
Prospect Fees$0 000
Coach$328 000
Games Remaining0
Total Game Expenses$871 942
Projected Expenses$0 000
Projected Balance-$3 208 921

Salary Commitment

Year: 2002$51 988 500
Year: 2003$46 589 500
Year: 2004$24 772 000
Year: 2005$7 670 000

Pro Payroll

Keith Tkachuk 8 300 000(2)
Brian Leetch 8 000 000(3)
Rob Blake 6 500 000(4)
Alexander Mogilny 5 200 000(2)
Jason Allison 3 500 000(1)
Olaf Kolzig 3 000 000(2)
Tony Amonte 3 000 000(2)
Martin Straka 2 200 000(3)
Darius Kasparaitis 2 100 000(3)
Jon Klemm 1 200 000(3)
Mike Grier 950 000(1)
Ian Laperriere 800 000(3)
Brenden Morrow 790 000(2)
Kevin Weekes 770 000(3)
Dave Karpa 625 000(3)
Dave Reid 500 000(2)
Rob Ray 500 000(2)
Joel Prpic 400 000(3)
Bryce Salvador 400 000(1)
Steve Webb 375 000(2)
Jens Ice Öberg 300 000(5)
Brad Boyes 205 000(3)
Carlo Colaiacovo 200 000(3)


Farm Payroll

Phil Housley 250 000(1)
Damian Rhodes 225 000(3)
Lance Pitlick 190 000(1)
Stephane Matteau 130 000(5)
Tyson Nash 112 000(3)
Eric Manlow 105 000(5)
Kelly Buchberger 100 000(5)
Michael Fountain 95 000(5)
Marc Chouinard 90 000(5)
Tommy Westlund 90 000(5)
Matt Davidson 90 000(5)
Mats Lindgren 85 000(3)
Ken Belanger 70 000(4)
Peter Svoboda 65 000(1)
Chris Taylor 60 000(2)
Kay Whitmore 60 000(3)
Jeff Odgers 60 000(3)
David Harlock 52 500(2)
Tavis Hansen 50 000(4)
Matt Johnson 50 000(5)
Eric Nickulas 44 000(1)
Marquis Mathieu 40 000(3)
Eric Bertrand 40 000(2)
Jan Lasak 20 000(3)




Canadiens

ArenaMolson Centre
Capacity21 631
Ticket Price$30,00


Income

Current Funds$76 312 813
Home Games Remaining0
Avg. Attendance19 115
Avg. Revenue/Game$1 032 125
Projected Revenue$0 000

Expenses

Pro Payroll$25 550 000
Farm Payroll$596 300
Prospect Fees$0 000
Coach$328 000
Games Remaining0
Total Game Expenses$441 238
Projected Expenses$0 000
Projected Balance$76 312 813

Salary Commitment

Year: 2002$26 146 300
Year: 2003$21 671 300
Year: 2004$17 075 300
Year: 2005$4 750 000

Pro Payroll

Bobby Holik 4 000 000(3)
Jarome Iginla 4 000 000(4)
Sergei Gonchar 3 000 000(1)
Alex Tanguay 1 200 000(2)
Tim Connolly 1 200 000(3)
Aki Berg 1 100 000(3)
Roman Cechmanek 1 100 000(2)
Marian Gaborik 1 075 000(3)
Brooks Orpik 1 000 000(3)
Jiri Fischer 975 000(2)
Patrick Marleau 770 000(3)
John Madden 750 000(3)
Brent Johnson 750 000(4)
Paul Mara 687 500(3)
Toni Lydman 600 000(1)
Scott Parker 600 000(2)
Pavel Trnka 500 000(1)
Chris Dingman 500 000(3)
David Legwand 487 500(2)
Lubos Bartecko 440 000(3)
Herbert Vasiljevs 440 000(3)
Brent Sopel 375 000(1)


Farm Payroll

Chris Nielsen 105 000(2)
Karel Pilar 85 000(3)
Mike Brown 75 000(3)
Dick Tarnstrom 65 000(3)
Wade Belak 63 800(3)
Marek Posmyk 60 000(2)
Yuri Babenko 40 000(3)
Travis Scott 35 000(2)
Mikko Koivu 34 000(3)
Kirby Law 33 500(2)




Wild

ArenaXcel Energy Center
Capacity18 632
Ticket Price$40,00


Income

Current Funds$41 045 661
Home Games Remaining0
Avg. Attendance15 296
Avg. Revenue/Game$1 101 418
Projected Revenue$0 000

Expenses

Pro Payroll$29 832 400
Farm Payroll$1 103 000
Prospect Fees$0 000
Coach$225 500
Games Remaining0
Total Game Expenses$519 348
Projected Expenses$0 000
Projected Balance$41 045 661

Salary Commitment

Year: 2002$30 935 400
Year: 2003$21 538 900
Year: 2004$16 836 500
Year: 2005$300 000

Pro Payroll

Martin Brodeur 5 500 000(3)
Rod Brind'Amour 4 250 000(1)
Roman Hamrlik 3 500 000(3)
Ed Jovanovski 2 300 000(1)
Radek Bonk 1 500 000(1)
Steve Konowalchuk 1 500 000(2)
Niklas Sundstrom 1 150 000(1)
Shjon Podein 1 100 000(3)
Martin Biron 1 000 000(3)
Robyn Regehr 975 000(3)
Mathieu Biron 950 000(2)
Jean-Pierre Dumont 875 000(3)
Marek Malik 700 000(2)
Andreas Johansson 650 000(3)
Darby Hendrickson 600 000(3)
Shawn Horcoff 600 000(3)
Daniel Corso 600 000(2)
Alexander Kharitonov 575 000(3)
Deron Quint 532 400(2)
Ruslan Fedotenko 425 000(3)
Magnus Lång 300 000(5)
Martin St. Louis 250 000(3)


Farm Payroll

Manny Malhotra 110 000(3)
Jason Williams 90 000(3)
Dimitri Afanasenkov 85 000(1)
Nolan Baumgartner 85 000(3)
Brian Campbell 71 000(3)
Travis Roche 60 000(2)
Thomas Ziegler 60 000(2)
Stanislav Gron 60 000(2)
Mike Ribeiro 60 000(2)
Mike Jefferson 60 000(2)
Greg Kuznik 60 000(2)
Donald Maclean 60 000(2)
Chris Hajt 57 500(1)
Derek Gustafson 54 000(1)
Mike Komisarek 40 000(3)
Dale Purinton 37 500(3)
Ivan Ciernik 33 000(3)
Daniel Trebil 20 000(3)




Coyotes

ArenaAmerican West Arena
Capacity17 500
Ticket Price$40,00


Income

Current Funds$14 887 736
Home Games Remaining0
Avg. Attendance14 583
Avg. Revenue/Game$1 049 984
Projected Revenue$0 000

Expenses

Pro Payroll$37 407 333
Farm Payroll$789 500
Prospect Fees$0 000
Coach$237 000
Games Remaining0
Total Game Expenses$640 564
Projected Expenses$0 000
Projected Balance$14 887 736

Salary Commitment

Year: 2002$38 196 833
Year: 2003$15 373 500
Year: 2004$9 298 500
Year: 2005$300 000

Pro Payroll

Peter Forsberg 10 000 000(1)
Jaromir Jagr 9 533 333(1)
Geoff Sanderson 2 300 000(3)
Rob Zamuner 2 200 000(3)
Scott Gomez 1 200 000(2)
Jose Theodore 1 075 000(1)
Taylor Pyatt 1 025 000(3)
Rico Fata 975 000(2)
Eric Brewer 925 000(2)
Ruslan Salei 900 000(3)
Mark Parrish 875 000(1)
Ben Clymer 805 000(2)
Richard Zednik 685 000(1)
Erik Cole 675 000(3)
Daniel Briere 660 000(3)
Jamie Rivers 560 000(2)
Jason Chimera 530 000(3)
Andy Delmore 500 000(2)
Ryan Johnson 484 000(3)
Kim Johnsson 475 000(2)
Johan Hedberg 375 000(2)
Pavel Kubina 350 000(1)
Håkan Tillström 300 000(5)


Farm Payroll

Marc Bergevin 87 500(1)
Ivan Novoseltsev 87 500(1)
Matt Elich 87 500(2)
Kris Beech 75 000(3)
Mika Noronen 70 000(2)
Steve Poapst 57 500(2)
Peter Worrell 45 000(3)
Darcy Hordichuk 45 000(1)
Steve Begin 45 000(2)
Scott Ferguson 35 000(1)
Antti Miettinen 32 500(3)
Sebastien Centomo 28 000(3)
Frank Musil 27 500(1)
Ramzi Abid 23 000(3)
Steve Gainey 22 500(1)
Alex Perezhogin 21 000(3)




BlueJacket

ArenaNationwide Arena
Capacity18 500
Ticket Price$30,00


Income

Current Funds-$3 035 065
Home Games Remaining0
Avg. Attendance13 991
Avg. Revenue/Game$878 368
Projected Revenue$0 000

Expenses

Pro Payroll$43 345 000
Farm Payroll$988 750
Prospect Fees$0 000
Coach$455 000
Games Remaining0
Total Game Expenses$746 479
Projected Expenses$0 000
Projected Balance-$3 035 065

Salary Commitment

Year: 2002$44 333 750
Year: 2003$27 578 000
Year: 2004$19 069 000
Year: 2005$3 475 500

Pro Payroll

Mike Modano 7 000 000(1)
John LeClair 7 000 000(1)
Sandis Ozolinsh 5 100 000(3)
Byron Dafoe 3 150 000(3)
Jere Lehtinen 3 000 000(4)
Joe Reekie 2 000 000(2)
Andrei Nikolishin 1 900 000(2)
Stephane Yelle 1 765 000(3)
Anson Carter 1 700 000(3)
Michael Nylander 1 250 000(2)
Jamie Mclennan 1 250 000(2)
Jason Woolley 1 045 000(1)
Ulf Dahlen 1 000 000(3)
Willie Mitchell 950 000(3)
Valeri Kamensky 900 000(2)
Jordan Leopold 850 000(3)
Tomas Holmstrom 750 000(1)
Pavel Vorobiev 600 000(3)
Jaroslav Modry 525 000(1)
Dave Lowry 525 000(2)
Stephane Robidas 425 000(4)
Tom Fitzgerald 405 000(2)
Jean-Marc Pelletier 255 000(3)


Farm Payroll

Roman Lyashenko 90 000(2)
Juraj Kolnik 65 000(3)
Vitali Yeremeyev 60 000(1)
Jay Pandolfo 55 000(1)
Blake Sloan 55 000(2)
Mike Stapleton 55 000(1)
Steve Staios 50 500(4)
Jeff Daniels 48 500(2)
Radoslav Suchy 48 000(2)
Craig Berube 45 000(1)
Derek Armstrong 42 500(1)
Petteri Nummelin 41 500(3)
Serge Aubin 40 000(3)
Rob Zettler 40 000(1)
Pavel Kolarik 37 500(1)
Steve Martins 37 500(2)
Brian Pothier 36 000(1)
Dwayne Hay 35 750(1)
Andrei Skopintsev 35 000(3)
Brian Bonin 29 000(1)
Matthew Spiller 22 000(3)
Artem Chernov 20 000(3)




Hurricanes

ArenaRaleigh Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds$13 902 824
Home Games Remaining0
Avg. Attendance16 109
Avg. Revenue/Game$869 867
Projected Revenue$0 000

Expenses

Pro Payroll$30 320 000
Farm Payroll$1 156 700
Prospect Fees$0 000
Coach$237 000
Games Remaining0
Total Game Expenses$528 562
Projected Expenses$0 000
Projected Balance$13 902 824

Salary Commitment

Year: 2002$31 476 700
Year: 2003$29 449 200
Year: 2004$23 328 500
Year: 2005$10 400 000

Pro Payroll

Eric Lindros 8 500 000(4)
Adam Foote 3 200 000(3)
Alexander Karpovtsev 2 150 000(3)
Sean Hill 2 000 000(3)
Karel Rachunek 1 500 000(3)
Daymond Langkow 1 300 000(2)
Milan Hejduk 1 200 000(2)
Michal Grosek 1 100 000(3)
Grant Marshall 935 000(1)
Roberto Luongo 925 000(2)
Jeff Shantz 925 000(3)
Martin Havlat 825 000(3)
Nikita Alexeev 825 000(3)
Chad Kilger 800 000(5)
Kristian Kudroc 800 000(5)
Colin White 625 000(2)
J-S Giguere 605 000(2)
Mikael Samuelsson 480 000(2)
Ville Nieminen 475 000(2)
Radim Bicanek 450 000(1)
Steven Reinprecht 400 000(1)
Magnar Sundvall 300 000(4)


Farm Payroll

Scott Hartnell 200 000(3)
German Titov 175 000(1)
Maxime Ouellet 102 450(2)
Marty Reasoner 80 000(2)
Matt Bradley 77 500(2)
Ron Hainsey 72 500(3)
Brian Swanson 65 000(2)
Trevor Letowski 60 000(2)
Casey Hankinson 50 000(2)
Josef Vasicek 40 000(2)
Marc Moro 40 000(1)
Andreas Salomonsson 40 000(3)
Joel Kwiatkowski 37 500(3)
Eric Boulton 35 750(2)
Marcel Hossa 32 500(3)
Craig Adams 27 500(1)
Markus Seikola 21 000(3)




Canucks

ArenaGeneral Motors Place
Capacity19 193
Ticket Price$30,00


Income

Current Funds$22 811 234
Home Games Remaining0
Avg. Attendance18 604
Avg. Revenue/Game$1 004 699
Projected Revenue$0 000

Expenses

Pro Payroll$33 603 333
Farm Payroll$703 500
Prospect Fees$0 000
Coach$214 500
Games Remaining0
Total Game Expenses$575 356
Projected Expenses$0 000
Projected Balance$22 811 234

Salary Commitment

Year: 2002$34 306 833
Year: 2003$32 984 333
Year: 2004$8 632 500
Year: 2005$300 000

Pro Payroll

Joe Sakic 7 900 000(2)
Daniel Alfredsson 3 500 000(2)
Shawn Mceachern 2 800 000(3)
Oleg Tverdovsky 2 500 000(2)
Stephane Quintal 2 500 000(2)
Mike Keane 2 200 000(2)
Eric Daze 2 000 000(3)
Craig Conroy 1 400 000(3)
Jay Mckee 1 333 333(2)
Rhett Warrener 1 300 000(2)
Darcy Tucker 825 000(3)
Rene Corbet 825 000(2)
Ari Ahonen 825 000(3)
Patrick Traverse 650 000(1)
Eric Cairns 550 000(2)
Manny Legace 525 000(2)
Jeff Halpern 510 000(2)
Lance Ward 475 000(2)
Brad Lukowich 385 000(1)
Tobias Westerdahl 300 000(5)
Stephen Peat 300 000(3)


Farm Payroll

Denis Pederson 92 500(2)
Jeff Finley 90 000(2)
Milan Kraft 87 500(1)
Miikka Kiprusoff 70 000(1)
Gerald Diduck 60 000(3)
Radek Martinek 57 500(3)
Martin Spanhel 51 000(2)
Marko Tuomainen 50 000(3)
Petr Hubacek 50 000(1)
Tyler Moss 40 000(1)
Jarrod Skalde 40 000(1)
Tony Granato 15 000(3)




Flyers

ArenaFirst Union Center
Capacity18 168
Ticket Price$30,00


Income

Current Funds$15 371 832
Home Games Remaining0
Avg. Attendance16 262
Avg. Revenue/Game$878 191
Projected Revenue$0 000

Expenses

Pro Payroll$33 115 000
Farm Payroll$505 107
Prospect Fees$0 000
Coach$300 000
Games Remaining0
Total Game Expenses$565 335
Projected Expenses$0 000
Projected Balance$15 371 832

Salary Commitment

Year: 2002$33 620 107
Year: 2003$25 510 107
Year: 2004$17 175 000
Year: 2005$1 800 000

Pro Payroll

Nikolai Khabibulin 5 000 000(3)
Sergei Zubov 4 000 000(2)
Peter Bondra 3 775 000(3)
Andrew Cassels 2 800 000(1)
Ryan Smyth 2 400 000(2)
Bret Hedican 1 800 000(4)
Stu Barnes 1 500 000(1)
Martin Gelinas 1 300 000(1)
Valeri Zelepukin 1 200 000(3)
James Patrick 1 100 000(3)
Steve Sullivan 1 075 000(1)
Sami Salo 950 000(2)
Tomi Kallio 850 000(1)
Alexei Semenov 825 000(3)
P.J. Axelsson 750 000(3)
Juha Ylonen 750 000(3)
Dominic Roussel 510 000(3)
Lubomir Visnovsky 500 000(1)
Steve Passmore 500 000(3)
Lyle Odelein 500 000(2)
Landon Wilson 480 000(3)
Tony Tuzzolino 350 000(3)
Marty Murray 200 000(2)


Farm Payroll

Eric Chouinard 97 500(2)
Bryan Muir 55 107(2)
Anton Volchenkow 55 000(3)
Frantisek Kaberle 50 000(1)
Andrej Podkonicky 47 500(2)
Greg Hawgood 45 000(2)
Nathan Dempsey 42 500(3)
Juha Lind 40 000(2)
Tim Gleason 37 500(3)
P.J. Stock 35 000(1)




Predators

ArenaNashville Arena
Capacity20 000
Ticket Price$30,00


Income

Current Funds-$2 291 499
Home Games Remaining0
Avg. Attendance15 675
Avg. Revenue/Game$846 362
Projected Revenue$0 000

Expenses

Pro Payroll$34 167 500
Farm Payroll$710 500
Prospect Fees$0 000
Coach$225 500
Games Remaining0
Total Game Expenses$585 058
Projected Expenses$0 000
Projected Balance-$2 291 499

Salary Commitment

Year: 2002$34 878 000
Year: 2003$31 506 500
Year: 2004$22 856 500
Year: 2005$10 140 000

Pro Payroll

Pavel Bure 10 000 000(4)
Miroslav Satan 2 500 000(3)
Jeff Friesen 2 500 000(3)
Jamie Storr 2 450 000(3)
Mattias Ohlund 2 000 000(2)
Brian Boucher 1 750 000(2)
Marcus Ragnarsson 1 500 000(2)
Magnus Arvedson 1 210 000(1)
Shane Doan 1 100 000(3)
Henrik Sedin 1 025 000(1)
Fredrik Modin 975 000(2)
Vincent Lecavalier 975 000(2)
Henrik Zetterberg 950 000(3)
Barret Jackman 950 000(3)
Zdeno Chara 632 500(1)
Todd Reirden 535 000(3)
Michael York 525 000(2)
Mattias Weinhandl 525 000(3)
Bert Robertsson 450 000(2)
Matt Cullen 440 000(2)
Sven Butenschon 425 000(1)
Jiri Novotny 375 000(3)
Fredrik Sjostrom 375 000(3)


Farm Payroll

Boyd Devereaux 200 000(3)
Anders Myrvold 90 000(5)
Kyle Calder 55 000(3)
David Cooper 50 000(5)
Robert Petrovicky 50 000(3)
Ed Ward 45 000(3)
Sylvain Blouin 40 000(1)
Niklas Andersson 40 000(3)
Stan Drulia 35 000(2)
Ryan Miller 25 000(3)
Fedor Fedorov 21 500(3)
Kamil Piros 20 000(3)
Brent Gilchrist 14 000(1)
Jody Shelley 13 000(1)
Greg Crozier 12 000(1)




Penguins

ArenaMellon Arena
Capacity17 323
Ticket Price$38,00


Income

Current Funds-$3 547 555
Home Games Remaining0
Avg. Attendance10 957
Avg. Revenue/Game$749 454
Projected Revenue$0 000

Expenses

Pro Payroll$30 837 852
Farm Payroll$1 045 500
Prospect Fees$0 000
Coach$273 500
Games Remaining0
Total Game Expenses$535 948
Projected Expenses$0 000
Projected Balance-$3 547 555

Salary Commitment

Year: 2002$31 883 352
Year: 2003$22 610 352
Year: 2004$10 805 000
Year: 2005$3 050 000

Pro Payroll

Mike Richter 5 600 000(1)
Rob Niedermayer 2 700 000(2)
Derek Morris 2 500 000(2)
Jocelyn Thibault 2 300 000(3)
Randy Mckay 2 142 852(2)
Eric Weinrich 2 000 000(2)
Brian Holzinger 1 750 000(4)
Patrik Stefan 1 500 000(1)
Steve Heinze 1 320 000(3)
Igor Ulanov 1 100 000(2)
Drake Berehowsky 1 100 000(3)
Sergei Brylin 1 000 000(4)
Mike Knuble 950 000(2)
Kristian Huselius 800 000(3)
Hans Jonsson 650 000(1)
Joe Sacco 625 000(1)
Henrik Tallinder 625 000(3)
Patrick Poulin 600 000(3)
Brad Bombardir 525 000(3)
Niclas Havelid 425 000(1)
Domenic Pittis 325 000(3)
Pelle Sjolander 300 000(5)


Farm Payroll

Tommy Albelin 150 000(1)
Andrei Nazarov 92 500(2)
Bryan Adams 85 500(1)
Jason Marshall 85 000(1)
Benoit Hogue 70 000(3)
Dixon Ward 70 000(2)
Jody Hull 65 000(1)
Brad Smyth 60 000(2)
Tom Barrasso 60 000(2)
Michel Picard 55 000(3)
Robbie Tallas 52 500(2)
Maxim Galanov 47 500(2)
Jamie Wright 47 500(1)
John Emmons 40 000(1)
Brad Tiley 35 000(3)
Sean Selmser 30 000(2)




Islanders

ArenaNassau Colliseum
Capacity16 297
Ticket Price$40,00


Income

Current Funds$15 259 949
Home Games Remaining0
Avg. Attendance16 223
Avg. Revenue/Game$1 168 093
Projected Revenue$0 000

Expenses

Pro Payroll$34 709 937
Farm Payroll$1 248 850
Prospect Fees$0 000
Coach$225 500
Games Remaining0
Total Game Expenses$603 071
Projected Expenses$0 000
Projected Balance$15 259 949

Salary Commitment

Year: 2002$35 958 787
Year: 2003$25 335 350
Year: 2004$23 612 000
Year: 2005$5 225 000

Pro Payroll

Theoren Fleury 7 500 000(3)
Doug Weight 4 300 000(1)
Petr Sykora 2 000 000(4)
Wade Redden 1 950 000(1)
Todd Gill 1 750 000(3)
Tie Domi 1 684 937(1)
Janne Laukkanen 1 500 000(4)
Chris Gratton 1 500 000(1)
Anders Eriksson 1 325 000(3)
Dave Andreychuk 1 300 000(2)
Mike Johnson 1 300 000(4)
Bob Boughner 1 250 000(3)
Donald Brashear 1 150 000(3)
Jan Hlavac 1 100 000(3)
Kirk Maltby 962 500(3)
Brendan Morrison 900 000(3)
Lubomir Sekeras 550 000(3)
Peter Skudra 525 000(3)
Brian Gionta 525 000(3)
Evgeni Nabokov 475 000(1)
Matt Cooke 450 000(3)
Dan Boyle 412 500(1)
Lennart Westman 300 000(5)


Farm Payroll

Steve Kariya 125 000(5)
Matthew Barnaby 110 000(1)
Jason Krog 91 250(2)
Yuri Butsayev 75 000(2)
Kai Nurminen 75 000(3)
Darryl Shannon 66 600(2)
Eric Fichaud 65 000(3)
Darren Langdon 60 000(2)
Kevin Dineen 57 000(3)
Brandon Smith 52 500(1)
Glen Metropolit 50 500(2)
John Erskine 45 000(3)
Kevin Sawyer 42 500(3)
Chris Armstrong 40 000(2)
Mark Wotton 40 000(2)
Darren Rumble 40 000(1)
Yanick Lehoux 37 500(3)
Joel Bouchard 35 000(3)
Bill Bowler 35 000(1)
Rob Shearer 33 500(1)
Sergei Vyshedkevich 30 000(1)
Ilya Nikulin 22 500(3)
Anton But 20 000(3)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$30,00


Income

Current Funds$3 110 178
Home Games Remaining0
Avg. Attendance16 303
Avg. Revenue/Game$880 391
Projected Revenue$0 000

Expenses

Pro Payroll$31 924 008
Farm Payroll$1 186 897
Prospect Fees$0 000
Coach$314 000
Games Remaining0
Total Game Expenses$557 082
Projected Expenses$0 000
Projected Balance$3 110 178

Salary Commitment

Year: 2002$33 110 905
Year: 2003$27 485 905
Year: 2004$19 655 833
Year: 2005$310 000

Pro Payroll

Zigmund Palffy 5 000 000(3)
Pierre Turgeon 5 000 000(1)
Mike Ricci 3 150 000(3)
Donald Audette 2 750 000(3)
Alexei Zhitnik 2 500 000(3)
Patrice Brisebois 2 200 000(2)
Steve Shields 1 650 000(2)
Curtis Brown 1 333 333(3)
Darren Van Impe 1 200 000(3)
Raffi Torres 950 000(3)
Mathieu Dandenault 800 000(2)
Dan Cloutier 750 000(2)
Espen Knutsen 750 000(3)
Stanislav Chistov 750 000(3)
Jamie Pushor 725 000(2)
Kevin Stevens 600 000(2)
Shean Donovan 565 675(2)
Stephen Guolla 500 000(3)
Jamie Heward 450 000(1)
Thomas Wickell 300 000(5)


Farm Payroll

Petr Svoboda 216 897(2)
Kirk Mclean 95 000(3)
Michal Sivek 75 000(3)
Sebastien Bordeleau 70 000(3)
Terry Yake 70 000(2)
Pavel Patera 70 000(1)
Mark Eaton 60 000(3)
Bobby Dollas 50 000(2)
Steve Washburn 50 000(2)
Jason Blake 45 000(1)
Philippe Boucher 42 500(3)
Aaron Downey 40 000(2)
Toby Petersen 37 500(2)
Jim Dowd 35 000(2)
Ken Sutton 30 000(3)
Martin Samuelsson 25 000(3)
Daniel Volrab 25 000(3)
Mike Zigomanis 25 000(3)
Paul Laus 20 000(2)
Jesse Belanger 20 000(1)
Kevin Dahl 20 000(1)
Mike Matteucci 20 000(1)
Bob Wren 15 000(3)
Mark Greig 10 000(2)
Andre Savage 10 000(5)
Jim Cummins 10 000(2)




Blues

ArenaKiel Center
Capacity19 267
Ticket Price$30,00


Income

Current Funds$2 369 533
Home Games Remaining0
Avg. Attendance17 736
Avg. Revenue/Game$957 776
Projected Revenue$0 000

Expenses

Pro Payroll$40 913 333
Farm Payroll$783 100
Prospect Fees$0 000
Coach$225 500
Games Remaining0
Total Game Expenses$698 699
Projected Expenses$0 000
Projected Balance$2 369 533

Salary Commitment

Year: 2002$41 696 433
Year: 2003$31 921 433
Year: 2004$22 673 000
Year: 2005$6 300 000

Pro Payroll

Dominik Hasek 7 500 000(3)
Scott Niedermayer 5 500 000(4)
Scott Stevens 4 200 000(2)
Martin Rucinsky 2 700 000(1)
Trevor Kidd 2 300 000(1)
Steve Rucchin 2 150 000(1)
Brian Savage 1 900 000(3)
Darren Mccarty 1 800 000(1)
Bryan Smolinski 1 700 000(2)
Bates Battaglia 1 500 000(3)
Michal Handzus 1 233 333(2)
Jiri Dopita 1 000 000(3)
Brad Stuart 975 000(3)
Rem Murray 925 000(3)
Sandy Mccarthy 880 000(2)
Alexander Selivanov 800 000(4)
Todd Warriner 750 000(1)
Daniel Tjarnqvist 700 000(3)
Eric Messier 650 000(3)
Denis Gauthier 600 000(3)
Alexander Khavanov 450 000(2)
Serge Payer 400 000(2)
Jonathan Cheechoo 300 000(3)


Farm Payroll

Todd Simpson 106 600(2)
Michal Rozsival 100 000(3)
Lee Goren 87 500(2)
Stanislav Neckar 85 000(3)
David Cullen 65 000(2)
Andre Roy 50 000(2)
Mathieu Darche 50 000(3)
Wade Flaherty 45 000(3)
Mark Smith 43 000(3)
Dan Bylsma 40 000(2)
Matthew Herr 37 500(1)
Brad Chartrand 37 500(1)
Reed Low 36 000(2)




Sabres

ArenaMarine Midland
Capacity18 500
Ticket Price$30,00


Income

Current Funds$21 985 452
Home Games Remaining0
Avg. Attendance12 266
Avg. Revenue/Game$662 372
Projected Revenue$0 000

Expenses

Pro Payroll$26 666 000
Farm Payroll$984 050
Prospect Fees$0 000
Coach$237 000
Games Remaining0
Total Game Expenses$464 784
Projected Expenses$0 000
Projected Balance$21 985 452

Salary Commitment

Year: 2002$27 650 050
Year: 2003$23 651 300
Year: 2004$12 180 300
Year: 2005$250 000

Pro Payroll

Mike Vernon 3 250 000(2)
Arturs Irbe 2 100 000(3)
Scott Mellanby 2 000 000(1)
Don Sweeney 1 800 000(3)
Igor Larionov 1 800 000(3)
Marc Savard 1 500 000(2)
Yanic Perreault 1 400 000(3)
Todd Marchant 1 300 000(2)
Robert Kron 1 100 000(3)
Rostislav Klesla 1 075 000(1)
Steve Mccarthy 1 025 000(2)
Denis Shvidki 1 025 000(3)
Bryan Allen 975 000(2)
Turner Stevenson 950 000(3)
Eric Lacroix 825 000(2)
Andreas Lilja 666 000(2)
Sergei Nemchinov 650 000(1)
Vladimir Tsyplakov 600 000(2)
Kirill Safronov 600 000(3)
Ian Moran 550 000(2)
Ladislav Nagy 450 000(3)
Jonathan Girard 400 000(2)
Krys Kolanos 375 000(3)
David Emma 250 000(4)


Farm Payroll

Rick Dipietro 107 500(2)
Kris King 95 000(2)
Michel Riesen 82 500(3)
David Vyborny 65 000(1)
Matt Pettinger 60 000(2)
Jakub Cutta 55 000(3)
Alexei Ponikarovsky 52 500(1)
Jim Mckenzie 52 500(2)
Jason Ward 46 250(1)
Frantisek Kucera 45 000(2)
Sheldon Keefe 45 000(1)
Louie Debrusk 45 000(1)
Norm Maracle 40 000(3)
Tyler Arnason 25 000(3)
Chuck Kobasew 24 000(3)
Marc-Andre Thinel 23 500(3)
Frantisek Lukes 23 300(3)
Jeff Woywitka 22 000(3)
Francis Belanger 20 000(1)
Jordan Krestanovich 20 000(3)
Pascal Dupuis 15 000(3)
Mark Janssens 10 000(2)
Steve Maltais 10 000(2)




Panthers

ArenaNational Car Rental Center
Capacity19 452
Ticket Price$30,00


Income

Current Funds-$812 358
Home Games Remaining0
Avg. Attendance15 561
Avg. Revenue/Game$840 246
Projected Revenue$0 000

Expenses

Pro Payroll$41 391 836
Farm Payroll$712 607
Prospect Fees$0 000
Coach$261 000
Games Remaining0
Total Game Expenses$706 091
Projected Expenses$0 000
Projected Balance-$812 358

Salary Commitment

Year: 2002$42 104 443
Year: 2003$28 786 836
Year: 2004$21 565 000
Year: 2005$2 000 000

Pro Payroll

Teemu Selanne 9 500 000(3)
John Vanbiesbrouck 3 500 000(1)
Trevor Linden 3 500 000(2)
Boris Mironov 3 200 000(3)
Felix Potvin 2 700 000(1)
Vyacheslav Kozlov 2 250 000(1)
Sami Kapanen 2 200 000(3)
Bryan Berard 2 000 000(4)
Jason Smith 1 450 000(1)
Kris Draper 1 425 000(2)
Andrew Brunette 1 100 000(2)
Branislav Mezei 1 025 000(1)
Shawn Heins 1 000 000(3)
Sergei Krivokrasov 935 000(3)
Scott Pellerin 935 000(1)
Jaroslav Spacek 700 000(1)
Danil Markov 646 836(2)
Niklas Hagman 600 000(3)
Wayne Primeau 575 000(3)
Radim Vrbata 550 000(3)
Dennis Bonvie 450 000(1)
Derek Plante 400 000(2)
Pascal Trepanier 400 000(3)
Rich Parent 350 000(3)


Farm Payroll

Craig Rivet 100 000(3)
Gregg Naumenko 95 000(2)
Pascal Rheaume 70 000(3)
Ted Donato 65 000(1)
Mikko Eloranta 55 107(1)
Roman Simicek 55 000(2)
Barry Richter 55 000(1)
Brantt Myhres 50 000(1)
Andy Berenzweig 47 500(1)
Rory Fitzpatrick 45 000(3)
Brad DeFauw 40 000(3)
Ted Drury 35 000(1)




Thrashers

ArenaPhilips Arena
Capacity20 000
Ticket Price$30,00


Income

Current Funds$3 204 227
Home Games Remaining0
Avg. Attendance15 056
Avg. Revenue/Game$813 088
Projected Revenue$0 000

Expenses

Pro Payroll$29 736 500
Farm Payroll$352 500
Prospect Fees$0 000
Coach$214 500
Games Remaining0
Total Game Expenses$505 058
Projected Expenses$0 000
Projected Balance$3 204 227

Salary Commitment

Year: 2002$30 089 000
Year: 2003$20 125 000
Year: 2004$8 325 000
Year: 2005$500 000

Pro Payroll

Brendan Shanahan 6 500 000(1)
Vladimir Malakhov 3 500 000(2)
Joe Juneau 2 200 000(2)
Sergei Berezin 2 000 000(2)
Calle Johansson 2 000 000(3)
John Maclean 1 900 000(3)
Mariusz Czerkawski 1 500 000(3)
Mario Lemieux 1 410 000(2)
Adam Burt 1 000 000(1)
Dan Blackburn 800 000(3)
Mathieu Garon 750 000(1)
Jeff Norton 750 000(3)
David Hale 725 000(3)
Jere Karalahti 700 000(2)
Jochen Hecht 617 500(1)
Oleg Petrov 575 000(1)
Tomas Kloucek 550 000(2)
Chris Simon 500 000(5)
Shawn Bates 484 000(1)
Antti Laaksonen 450 000(2)
Peter Smrek 425 000(2)
Andreas Karlsson 400 000(2)


Farm Payroll

Nicholas Boynton 75 000(2)
Petr Buzek 45 000(2)
Steve Kelly 45 000(3)
Alexandre Boikov 45 000(2)
Jaroslav Obsut 37 500(3)
David Oliver 37 500(1)
Jiri Bicek 35 000(3)
Kiel McLeod 32 500(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$30,00


Income

Current Funds$26 643 127
Home Games Remaining0
Avg. Attendance14 294
Avg. Revenue/Game$771 910
Projected Revenue$0 000

Expenses

Pro Payroll$29 900 500
Farm Payroll$813 000
Prospect Fees$0 000
Coach$261 000
Games Remaining0
Total Game Expenses$516 242
Projected Expenses$0 000
Projected Balance$26 643 127

Salary Commitment

Year: 2002$30 713 500
Year: 2003$21 361 000
Year: 2004$16 678 000
Year: 2005$3 000 000

Pro Payroll

Chris Chelios 5 500 000(3)
Al MacInnis 5 000 000(1)
Bryan Marchment 3 000 000(5)
Curtis Leschyshyn 1 900 000(3)
Viktor Kozlov 1 750 000(3)
Brian Rolston 1 473 000(2)
Jamie Langenbrunner 1 265 000(3)
Jason Wiemer 1 050 000(1)
Fred Brathwaite 950 000(2)
Andrei Kovalenko 900 000(1)
Alexander Svitov 850 000(3)
Mike Fisher 685 000(1)
Lars Jonsson 650 000(3)
Kevin Dean 650 000(1)
Ossi Vaananen 625 000(2)
Daniel Cleary 600 000(2)
Andy Sutton 577 500(1)
Milan Hnilicka 500 000(2)
Ronald Petrovicky 450 000(1)
Sergei Varlamov 425 000(3)
Bryan Helmer 425 000(3)
Jukka Hentunen 375 000(3)
Jeff Cowan 300 000(2)


Farm Payroll

Kevin Haller 150 000(2)
Bill Lindsay 85 000(2)
Denny Lambert 80 000(3)
Bob Corkum 80 000(3)
Aaron Gavey 75 000(3)
Michel Larocque 62 500(3)
Nolan Pratt 55 000(3)
Christian Matte 45 000(3)
Eric Landry 40 000(1)
Mike Maneluk 35 000(3)
Filip Novak 25 000(3)
Andy Hilbert 25 000(3)
Alexander Tatarinov 20 000(3)
Joe Rullier 18 000(3)
Yared Hagos 17 500(3)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$30,00


Income

Current Funds-$16 585 315
Home Games Remaining0
Avg. Attendance16 251
Avg. Revenue/Game$877 519
Projected Revenue$0 000

Expenses

Pro Payroll$47 792 037
Farm Payroll$716 250
Prospect Fees$0 000
Coach$286 500
Games Remaining0
Total Game Expenses$813 246
Projected Expenses$0 000
Projected Balance-$16 585 315

Salary Commitment

Year: 2002$48 508 287
Year: 2003$40 026 250
Year: 2004$22 576 500
Year: 2005$12 435 000

Pro Payroll

Steve Yzerman 8 000 000(2)
Keith Primeau 7 250 000(5)
Mark Messier 4 807 037(1)
Eric Desjardins 3 800 000(3)
Luc Robitaille 3 500 000(2)
Brad Isbister 3 385 000(5)
Darryl Sydor 3 200 000(3)
Steve Duchesne 1 600 000(1)
Brad Werenka 1 500 000(2)
Brad May 1 500 000(5)
Dany Heatley 1 125 000(3)
Doug Brown 1 050 000(2)
Rob Dimaio 1 000 000(2)
Brad Brown 800 000(3)
Vaclav Prospal 750 000(2)
J-Sebastien Aubin 700 000(1)
Jani Rita 675 000(3)
Jani Hurme 550 000(1)
Corey Schwab 550 000(2)
Vlad Chebaturkin 500 000(2)
Chris Mcalpine 450 000(2)
Mike Watt 400 000(1)
Grant Ledyard 400 000(1)
Robin Hansen 300 000(5)


Farm Payroll

Alexei Gusarov 120 000(3)
Josef Beranek 77 000(3)
Sergey Gusev 75 000(3)
Ville Peltonen 70 000(2)
Josef Marha 62 500(3)
Tony Hrkac 60 000(3)
Ryan Vandenbussche 50 000(3)
Peter White 45 000(3)
Kaspars Astashenko 41 250(2)
Brett Clark 38 500(2)
Niklas Kronwall 30 000(3)
Chris Clark 25 000(1)
Brett Lysak 22 000(3)




Senators

ArenaCorel Centre
Capacity18 500
Ticket Price$30,00


Income

Current Funds$5 531 240
Home Games Remaining0
Avg. Attendance16 882
Avg. Revenue/Game$911 592
Projected Revenue$0 000

Expenses

Pro Payroll$33 400 000
Farm Payroll$376 000
Prospect Fees$0 000
Coach$249 000
Games Remaining0
Total Game Expenses$567 083
Projected Expenses$0 000
Projected Balance$5 531 240

Salary Commitment

Year: 2002$33 776 000
Year: 2003$29 411 000
Year: 2004$20 230 000
Year: 2005$5 275 000

Pro Payroll

Gary Suter 3 200 000(2)
Sean Burke 3 000 000(2)
Paul Coffey 2 700 000(3)
Dmitri Khristich 2 500 000(4)
Sylvain Lefebvre 2 300 000(3)
Murray Baron 2 000 000(1)
Robert Lang 1 925 000(4)
Richard Matvichuk 1 900 000(3)
Dan McGillis 1 750 000(3)
Larry Murphy 1 600 000(1)
Pat Verbeek 1 250 000(3)
Marcus Nilson 1 200 000(2)
Mike Leclerc 1 175 000(3)
Bill Muckalt 950 000(3)
Todd Harvey 925 000(2)
Pavel Brendl 900 000(3)
Steve Thomas 850 000(5)
Stephen Weiss 725 000(3)
Paul Ranheim 700 000(2)
Tomas Vokoun 625 000(1)
John Jakopin 500 000(3)
Wes Walz 375 000(3)
Dieter Kochan 350 000(3)


Farm Payroll

Chris Tamer 117 500(2)
Blair Atcheynum 60 000(1)
Sean Gagnon 40 000(1)
Maxim Sushinsky 40 000(1)
Len Barrie 40 000(3)
Mikhail Kuleshov 40 000(3)
Shane Hnidy 38 500(2)